Key figures

Revenue & profit (NOK 1 000)

2017

2016

2015

2014

2013

Operating income

1 429 3971 220 5111 443 873 1 650 829 1 271 621
Operating profit before depreciation (EBITDA) 174 022374 877100 119 329 151 204 362

Operating profit (EBIT)

99 291299 26637 513 256 788 142 064

Profit before tax

48 227311 866291 237 419 128 443

Profit after tax

69 472208 3034 563 164 672 89 643
Capital 31.12

Total assets

2 391 2982 424 8471 180 789 1 179 615 1 137 346

Equity

1 412 4411 333 170470 138 487 109 348 564

Equity ratio

59.1 %55.0 %39.8 % 41.3 % 30.6 %
Profitability and rate of return

Cash flow from operations

90 434-4 03441 276 175 908 158 575

Operating margin

6.9 %24.5 %2.6 % 15.6 % 11.2 %

Return on equity

5.1 %23.1 %1.0 % 39.4 % 29.5 %

Total rate of return

2.4 %17.9 %1.8 % 23.3 % 15.4 %
Shares

Share capital

16 66316 66313 329 13 329 13 329

Earnings per share

0.421.400.03 1.24 0.67

Cashflow per share

0.55-0.030.31 1.33 1.19

Equity per share

8.488.003.56 3.67 2.62