Key figures

Revenue & profit (NOK 1 000)

2016

2015

2014

2013

2012

Operating income

1 220 5111 443 873 1 650 829 1 271 621 1 032 984
Operating profit before depreciation (EBITDA) 374 877100 119 329 151 204 362 87 799

Operating profit (EBIT)

299 26637 513 256 788 142 064 24 587

Profit before tax

311 866291 237 419 128 443 8 241

Profit after tax

208 3034 563 164 672 89 643 5 447
Capital 31.12

Total assets

2 424 8471 180 789 1 179 615 1 137 346 887 971

Equity

1 333 170470 138 487 109 348 564 259 488

Equity ratio

55.0 %39.8 % 41.3 % 30.6 % 29.2 %
Profitability and rate of return

Cash flow from operations

-4 03441 276 175 908 158 575 116 295

Operating margin

24.5 %2.6 % 15.6 % 11.2 % 2.40 %

Return on equity

23.1 %1.0 % 39.4 % 29.5 % 2.10 %

Total rate of return

17.9 %1.8 % 23.3 % 15.4 % 2.70 %
Shares

Share capital

16 66313 329 13 329 13 329 13 329

Earnings per share

1.400.03 1.24 0.67 0.04

Cashflow per share

-0.030.31 1.33 1.19 0.87

Equity per share

8.003.56 3.67 2.62 1.95