Key figures

Revenue & profit (NOK 1 000)

2015

2014

2013

2012

2011

Operating income

1 443 873 1 650 829 1 271 621

1 032 984

991 791

Operating profit before depreciation (EBITDA) 100 119 329 151 204 362 87 799 108 048

Operating profit (EBIT)

37 513 256 788 142 064

24 587

35 307

Profit before tax

291 237 419 128 443

8 241

28 357

Profit after tax

4 563 164 672 89 643

5 447

19 063

Capital 31.12

Total assets

1 180 789 1 179 615 1 137 346

887 971

796 606

Equity

470 138 487 109 348 564

259 488

264 898

Equity ratio

39.8 % 41.3 % 30.6 %

29.2 %

33.3 %

Profitability and rate of return

Cash flow from operations

41 276 175 908 158 575

116 295

117 360

Operating margin

2.6 % 15.6 % 11.2 %

2.40 %

3.60 %

Return on equity

1.0 % 39.4 % 29.5 %

2.10 %

7.40 %

Total rate of return

1.8 % 23.3 % 15.4 %

2.70 %

5.50 %

Shares

Share capital

13 329 13 329 13 329

13 329

13 329

Earnings per share

0.03 1.24 0.67

0.04

0.14

Cashflow per share

0.31 1.33 1.19

0.87

0 88

Equity per share

3.56 3.67 2.62

1.95

1.99